水電：Bal b/f TW$9,855+TW$365-TW$0=TW$10,220 Bal c/f
門號：Bal b/f TW$2,430+TW$90-TW$0=TW$2,520 Bal c/f
教會：Bal b/f TW$8,181+TW$303-TW$0=TW$8,484 Bal c/f
不奢：Bal b/f TW$2,700+TW$100-TW$0=TW$2,800 Bal c/f
減剪：Bal b/f TW$243+TW$9-TW$0=TW$252 bal c/f
耐用： Bal b/f TW$891+TW$33=TW$924 Bal c/f
不買：Bal b/f TW$1,350+TW$50=TW$1,400 bal c/f
總和：Bal b/f TW$18,807+TW$10,220+TW$2,520+TW$8,484+TW$2,800+TW$252+TW$924+TW$1,400=TW$45,407 Bal c/f