禁食：Bal b/f 10,054+TW$800-TW$606=TW$10,247 Bal c/f

水電：Bal b/f TW$4,365+TW$365-TW$265=TW$4,465 Bal c/f

門號：Bal b/f TW$1,956+TW$90-TW$0=TW$2,046 Bal c/f

車距：Bal b/f TW$792+TW$36-TW$0=TW$828 Bal c/f

不奢：Bal b/f TW$2,000+TW$0-TW$100=TW$2,100 Bal c/f

減剪：Bal b/f TW$198+TW$9-TW$0=TW$207 Bal c/f

不玩：Bal b/f TW$5,607+TW$267-TW$0=TW$5,874 Bal c/f

總和：Bal b/f TW$10,247+TW$4,465+TW$2,046+TW$828+TW$2,100+TW$207+TW$5,874=TW$25,767 Bal c/f